{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["zad. kontynuowane","zad. rozpoczynane","Arkusz1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"zad. kontynuowane","index":0,"n_rows":53,"n_cols":14,"rows_kept":53,"cut":false,"hidden":false,"merged":[[6,0,8,0],[6,1,8,1],[6,2,8,2],[6,3,8,3],[6,6,7,7],[6,8,7,9],[6,10,7,11],[6,12,8,12],[0,0,0,13],[6,4,7,5],[11,12,15,12],[11,13,15,13],[1,0,1,13],[2,0,2,13],[3,0,3,13],[5,0,5,13],[4,0,4,13],[6,13,8,13],[21,13,25,13],[41,12,46,12],[41,13,46,13],[26,12,30,12],[26,13,30,13],[31,12,35,12],[31,13,35,13],[47,0,52,0],[16,0,17,0],[16,12,20,12],[16,13,20,13],[36,0,37,0],[16,1,17,1],[36,1,37,1],[36,12,40,12],[36,13,40,13],[21,12,25,12]],"flags":["formulas_cached_only"]}
["IMIENNY WYKAZ ZADAŃ"]
["PLAN INWESTYCJI MELIORACYJNYCH NA 2007 rok."]
["ŻUŁAWSKI  ZARZĄD  MELIORACJI  I  URZĄDZEŃ  WODNYCH  W  ELBLĄGU"]
["WOJEWÓDZTWO  WARMIŃSKO - MAZURSKIE"]
["Sektorowy Program Operacyjny - Zrównoważony Rozwój Obszarów Wiejskich"]
["Działanie 2.5. Gospodarowanie Rolniczymi Zasobami Wodnymi  / AKTUALIZACJA/"]
["L..p.","Symbol","Lokalizacja\nNazwa zadania\nRodzaj robót","Jedn. miary","   Rozmiar ogółem",null,"Rozmiar   \nwykonany \ndo 31.12.2006 ",null,"Plan \nw 2007 r.",null,"Pozostaje do realizacji po 2007 r",null,"Lata\nrealizacji","Wykonawca"]
[]
[{"$nulls":4},"finans.\nzł","rzecz.","finans.\nzł","rzecz.","finans.\nzł","rzecz.","finans.\nzł","rzecz."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,null,"ZADANIA  KONTYNUOWANE",null,null,null,"  "]
[1,null,"gmina Markusy",{"$nulls":9},"2006 - 2007","P.B-I SANMEL   Sp. z o.o. Brodnica"]
[null,null,"Przebudowa stacji pomp nr 76 Nowe Dolno"]
[null,null,"                     Razem","x",3112840,null,1043312,null,2069528]
[null,"III","przebudowa stacji pomp","szt.",3052528,1,983000,"-",2069528,1]
[null,"VII","dokumentacja, inne","x",60312,"x",60312,"x","-","x"]
[2,null,"gmina Gronowo Elbląskie",{"$nulls":9},"2006 - 2007","P.B-I SANMEL   Sp. z o.o. Brodnica"]
[null,null,"Przebudowa stacji pomp nr 21 Oleśno"]
[null,null,"                     Razem","x",1229538,null,29524,null,1200014]
[null,"III","przebudowa stacji pomp","szt.",1200014,1,"-","-",1200014,1]
[null,"VII","dokumentacja, inne","x",29524,"x",29524,"x","-","x"]
[3,null,"gmina Elbląg",{"$nulls":9},"2006 - 2007","PRIM MELBUD        Sp. z o.o. Grudziądz"]
[null,null,"Przebudowa stacji pomp nr 55 Fiszewka \"S\""]
[null,null,"                     Razem","x",4119403,null,1204812,null,2914591]
[null,"III","przebudowa stacji pomp","szt.",4059091,1,1144500,"-",2914591,1]
[null,"VII","dokumentacja, inne","x",60312,"x",60312,"x","-","x","-"]
[4,null,"gmina Gronowo Elbląskie",{"$nulls":9},"2006 - 2007","PRIM MELBUD        Sp. z o.o. Grudziądz"]
[null,null,"Przebudowa stacji pomp nr 44 Kopanów"]
[null,null,"                     Razem","x",1666098,null,845504,null,820594]
[null,"III","przebudowa stacji pomp","szt.",1610143,1,789549,"-",820594,1]
[null,"VII","dokumentacja, inne","x",55955,"x",55955,"x","-","x"]
[5,null,"gmina Markusy",{"$nulls":9},"2006 - 2008","PPU EKOMEL   Sp. z o.o. Elbląg"]
[null,null,"Przebudowa stacji pomp nr 7 Kępniewo"]
[null,null,"                     Razem","x",1563872,null,425135,null,1138737]
[null,"III","przebudowa stacji pomp","szt.",1510117,1,371380,"-",1138737,"-",null,1]
[null,"VII","dokumentacja, inne","x",53755,"x",53755,"x","-","x"]
[6,null,"gmina Elbląg",{"$nulls":9},"2006 - 2007","PBMiUW INWESTMEL      Sp. z o.o. Elbląg"]
[null,null,"Przebudowa stacji pomp nr 27 Raczki"]
[null,null,"                     Razem","x",1412871,null,547635,null,865216]
[null,"III","przebudowa stacji pomp","szt.",1365216,1,500000,"-",865216,1]
[null,"VII","dokumentacja, inne","x",47655,"x",47655,"x","-","x"]
[7,null,"gmina Elbląg",{"$nulls":9},"2006 - 2008","PRIM MELBUD        Sp. z o.o. Grudziądz"]
[null,null,"gmina Gronowo Elbląskie"]
[null,null,"Przebudowa systemu kanałów podstawowych na polderach 22 i 26"]
[null,null,"                     Razem","x",4293132,null,65620,null,3195432,null,1032080]
[null,"I","przebudowa kanałów podstawowych","km",4227512,7,"-","-",3195432,"-",1032080,7]
[null,"VII","dokumentacja, inne","x",65620,"x",65620,"x","-","x","-","x"]
[null,null,"Zadania kontynuowane"]
[null,null,"Razem",null,17397754,null,4161562,null,12204112,null,1032080]
[null,null,"w tym:"]
[null,"III","przebudowa stacji pomp","szt.",12797109,6,3788429,"-",9008680,6,"-"]
[null,"I","przebudowa kanałów polderowych","km",4227512,7,"-","-",3195432,"-",1032080,7]
[null,"VII","dokumentacja, inne",null,373133,"x",373133,"x","-","x","-","x"]

{"sheet":"zad. rozpoczynane","index":1,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,13],[11,12,15,12],[11,13,15,13],[1,0,1,13],[2,0,2,13],[3,0,3,13],[5,0,5,13],[4,0,4,13],[6,13,8,13],[6,8,7,9],[6,10,7,11],[6,12,8,12],[6,4,7,5],[29,1,29,6],[6,6,7,7],[6,0,8,0],[6,1,8,1],[6,2,8,2],[6,3,8,3]],"flags":["formulas_cached_only"]}
["IMIENNY WYKAZ ZADAŃ"]
["PLAN INWESTYCJI MELIORACYJNYCH NA 2007 rok."]
["ŻUŁAWSKI  ZARZĄD  MELIORACJI  I  URZĄDZEŃ  WODNYCH  W  ELBLĄGU"]
["WOJEWÓDZTWO  WARMIŃSKO - MAZURSKIE"]
["Sektorowy Program Operacyjny - Zrównoważony Rozwój Obszarów Wiejskich"]
["Działanie 2.5. Gospodarowanie Rolniczymi Zasobami Wodnymi"]
["L..p.","Symbol","Lokalizacja\nNazwa zadania\nRodzaj robót","Jedn. miary","   Rozmiar ogółem",null,"Rozmiar   \nwykonany \ndo 31.12.2006 ",null,"Plan \nw 2007 r.",null,"Pozostaje do realizacji po 2007 r",null,"Lata\nrealizacji","Wykonawca"]
[]
[{"$nulls":4},"finans.\nzł","rzecz.","finans.\nzł","rzecz.","finans.\nzł","rzecz.","finans.\nzł","rzecz."]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,null,"ZADANIA  NOWOROZPOCZYNANE",null,null,null,"  "]
[1,null,"gmina Markusy, gmina Elbląg ",{"$nulls":9},"2007 - 2008 ","PPU EKOMEL   Sp. z o.o. Elbląg"]
[null,null,"Przebudowa wału czołowego J. Drużno w obrębie polderów nr 12 Drużno Jurandowo oraz 18 Tropy"]
[null,null,"                     Razem","x",4452293,null,28792,null,3839258,null,584243]
[null,"II","przebudowa wałów p-powodziowych","km",4423501,6.4,"-","-",3839258,null,584243,6.4]
[null,"VII","dokumentacja, inne","x",28792,"x",28792,"x","-","x","-","x"]
[null,null,"Zadania noworozpoczynane"]
[null,null,"Razem","x",4452293,null,28792,null,3839258,null,584243]
[null,null,"w tym:"]
[null,"II","przebudowa wałów p-powodziowych","km",4423501,6.4,"-","-",3839258,"-",584243,6.4]
[null,"VII","dokumentacja","x",28792,"-",28792,"-","-","-","-","-"]
[null,null,"Zadania kontynuowane i noworozpoczynane"]
[null,null,"Razem",null,21850047,null,4190354,null,16043370,null,1616323]
[null,null,"w tym:"]
[null,"I","przebudowa kanałów polderowych","km",4227511,7,"-","-",3195432,"-",1032080,7]
[null,"II","przebudowa wałów p-powodziowych","km",4423501,6.4,"-","-",3839258,"-",584243,6.4]
[null,"III","przebudowa stacji pomp","szt.",12797110,6,3788429,"-",9008680,5,"-",1]
[null,"VII","dokumentacja, inne","x","401 925*","x","401 925*","x","-","x","-","x"]
[]
[null,"* w tym kwota 58316 zł poniesiona z budżetu regionalnego na opracowanie dokumentacji projektowych (st.pomp nr 21 Oleśno i przebudowa wałów polderów 12 i 18),uznana w decyzji Marszałka Woj.Warmińsko - Mazurskiego jako koszty kwalifikowane"]
[null,"Łącznie wartość ogółem :",null,"21.850.047"]
[null,"w tym SPO 2004 - 2006 : ",null,"21.506.438 (suma kosztów kwalifikowanych )"]
[null,"budżet regionalny : ",null,"    343.609 ( suma kosztów niekwalifikowanych)"]

{"sheet":"Arkusz1","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}