{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Arkusz1","Arkusz2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":29,"n_cols":19,"rows_kept":29,"cut":false,"hidden":false,"merged":[[9,3,9,18],[6,0,6,18],[30,0,30,18]],"flags":["formulas_cached_only"]}
[{"$nulls":14}," ",null,"Załącznik Nr 10"]
[{"$nulls":16},"do Uchwały Nr XXI/413/08"]
[{"$nulls":16},"Sejmiku Województwa "]
[{"$nulls":16},"Warmińsko-Mazurskiego"]
[{"$nulls":16},"z dnia 28 sierpnia 2008 r. "]
[]
["Prognoza kwoty długu województwa na rok 2008 i lata następne"]
[]
[{"$nulls":18},"w zł"]
[null,null,"Przewid.","Przewidywany stan na koniec roku"]
[null,"Rodzaj","wykonanie"]
["Lp.","zadłużenia","na koniec",2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023]
[null,null,"31.12.2007"]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["1.","Wyemitowane papiery wartościowe"]
["2.","Kredyty",107016000,107962523,100134123,92305723,84477323,76648923,68820523,60992123,53163723,45335323,37506923,29678523,21850123,14021723,7018000,845600,0]
["3.","Pożyczki",101651314,36119797]
["4.","Przyjęte depozyty"]
["5.","Wymagalne zobowiązania:"]
[null,"1) jednostek budżetowych"]
[null,"2) wynikające z:"]
[null,"   a) ustaw,"]
[null,"   b) orzeczeń sądu,"]
[null,"   c) udzielonych poręczeń i gwarancji,"]
[null,"   d) innych tytułów."]
["6.","Łączna kwota długu na koniec roku budżetowego",208667314,144082320,100134123,92305723,84477323,76648923,68820523,60992123,53163723,45335323,37506923,29678523,21850123,14021723,7018000,845600,0]
["7.","Dochody ogółem",484163121,622065337,316232723,322332723,328432723,334532723,340632723,346732723,352832723,358932723,365032723,371132723,377232723,383332723,389432723,395532723,401632723]
["8.","Procentowy ( % ) udział długu w dochodach",0.4309855603396939,0.231619271208484,0.3166469366296416,0.2863678317885212,0.25721347808573874,0.22912234806996742,0.2020373215875681,0.1759052980990202,0.15067684921049684,0.1263059066364367,0.102749481448544,0.07996741101161269,0.05792213047222841,0.036578466065366404,0.018021084478820237,0.0021378762130889483,0]

{"sheet":"Arkusz2","index":1,"n_rows":18,"n_cols":16,"rows_kept":18,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[206741085,139934032,16856482,3984000,2055000,900000,370470599]
[39132704,4353208,490378,null,0,0,43976290]
[]
[206908129,139934032,16856483,3984000,2055000,900000]
[39648770,4353207,490378,0,0,0]
[]
[206908129,139934032,16856483,3984000,2055000,900000]
[39648770,4353207,490378]
[]
[]
[0,0,0,0,0,0]
[0,0,0,0,0,0]
[]
[206908129,139934032,16856483,3984000,2055000,900000,900000,1161000,372698644]
[39648770,4353207,490378,null,0,0,0,0,44492355]
[]
[222602842,130539849,25155395,8484000,2055000,900000,900000,1161000,230000000,235000000,240000000,245000000,250000000,255000000,260000000,265000000]
[39648770,4353207,490378,8484000,2055000,900000,900000,1161000,230000000,235000000,240000000,245000000,250000000,255000000,260000000,265000000]