{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Arkusz1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":44,"n_cols":12,"rows_kept":44,"cut":false,"hidden":false,"merged":[[36,1,36,2],[37,1,37,2],[0,10,0,11],[43,1,43,2],[7,4,7,6],[2,0,2,11],[3,0,3,11],[7,8,7,10],[29,1,29,2],[4,0,4,11],[38,1,38,2],[34,1,34,2],[35,1,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"Tabela Nr 7"]
[]
["Wykonanie przychodów i wydatków "]
["gospodarstw pomocniczych, rachunków dochodów własnych"]
["w roku 2007"]
[]
[{"$nulls":11},"w zł"]
[null,null,null,"Stan środ.","     Przychody",null,null,null,"     Wydatki",null,null,"Stan środ."]
["Lp.","          Wyszczególnienie",null,"obrot.na ","Plan","w tym:","Wykonanie","w tym:","Plan","Wykonanie","w tym:","obrot.na  "]
[null,null,null," początku ",null,"dotacja",null,"dotacja ",null,null,"wpłata do","dzień"]
[null,null,null,"roku",null,"z budżetu",null,"z budżetu",null,null,"budżetu","31.12.2007r."]
["I.","Gospodarstwa pomocnicze",null,128491,9650000,0,9885296,0,9650000,9708351,71468,305436]
[null,"w tym:"]
["1.","Gospodarstwo Pomocnicze Zarządu Melioracji"]
[null,"i Urządzeń Wodnych w Olsztynie",null,-30189,2970000,null,3471298,0,2970000,3462143,5451,-21034]
["2.","Gospodarstwo Pomocnicze przy Żuławskim "]
[null,"Zarządzie Melioracji i Urządzeń Wodnych w Elblągu",null,158680,6680000,0,6413998,0,6680000,6246208,66017,326470]
["II.","Rachunki dochodów własnych",null,1307550,7141767,0,6036642,0,7970797,6714056,0,630136]
[null,"w tym:"]
["1.","Zarząd Dróg Wojewódzkich w Olsztynie "]
[null," - drogi wojewódzkie",null,201,2450000,0,2103641,0,2450000,2103842,0,0]
["2.","Warmińsko-Mazurskie Biuro Planowania"]
[null,"Przestrzennego w Olsztynie",null,1930,83200,0,53806,0,83200,53772,0,1964]
["3. ","Warmińsko-Mazurski Ośrodek Doskonalenia "]
[null,"Nauczycieli w Olsztynie",null,398078,901922,0,874246,0,1100000,1068713,0,203611]
["4.","Warmińsko-Mazurski Ośrodek Doskonalenia"]
[null,"Nauczecieli w Elblągu",null,97378,500000,0,438367,0,477378,454633,0,81112]
["5.","Warmińsko-Mazurska Biblioteka Pedagogiczna"]
[null,"im. T.Kotarbińskiego w Olsztynie",null,25284,160000,0,58676,0,180284,78722,0,5238]
["6.","Warmińsko-Mazurska Biblioteka Pedagogiczna"]
[null,"w Elblągu",null,6653,92000,0,98358,0,97653,94849,0,10162]
["7.","Zespół Kolegiów Nauczycielskich w Szczytnie ",null,325764,1307700,0,925999,0,1568827,1236633,0,15130]
[null,"Zespół Szkół z Ukraińskim Językiem Nauczania"]
[null,"w Górowie Iławeckim",null,0,253600,0,229704,0,253600,204414,0,25290]
["8.","Szkoła Policealna im.Jadwigi Romanowskiej w Elblągu",null,31371,68390,0,58258,0,91761,81243,0,8386]
["9.","Szkoła Policealna w Działdowie",null,734,22480,0,20020,0,21980,20192,0,562]
["10.","Szkoła Policealna w Ełku",null,1806,7200,0,5863,0,7550,6361,0,1308]
["11.","Szkoła Policealna im.Hanny Chrzanowskiej w Giżycku",null,256868,702780,0,604835,0,894580,713632,0,148071]
["12.","Szkoła Policealna w Olsztynie",null,142600,529175,0,524217,0,671776,553921,0,112896]
["13.","Urząd Marszałkowski - \"Konkurs Warmińsko -"]
[null,"Mazurskiej Nagrody Jakości\"",null,15469,13200,0,13362,0,20408,19975,0,8856]
["14.","Urząd Marszałkowski - \"Regionalne Dziedzictwo",{"$nulls":9},0]
[null,"Kulinarne Warmia Mazury Powiśle\"",null,3414,50120,0,27290,null,51800,23154,0,7550]
[null,"                           OGÓŁEM",null,1436041,16791767,0,15921938,0,17620797,16422407,71468,935572]