{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Arkusz1","Arkusz2","Arkusz3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":false,"merged":[[8,3,8,18],[6,0,6,18],[29,0,29,18]],"flags":["formulas_cached_only"]}
[{"$nulls":14}," ","Załącznik Nr 8"]
[{"$nulls":15},"do uchwały Nr V/62/07 "]
[{"$nulls":15},"Sejmiku Województwa Warmińsko - Mazurskiego"]
[{"$nulls":15},"z dnia 6 lutego 2007 r."]
[]
[]
["Prognoza kwoty długu województwa na rok 2007 i lata następne"]
[{"$nulls":18},"w zł"]
[null,null,"Przewid.","Przewidywany stan na koniec roku"]
[null,"Rodzaj","wykonanie"]
["Lp.","zadłużenia","na koniec",2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022]
[null,null,"31.12.2006"]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["1.","Wyemitowane papiery wartościowe"]
["2.","Kredyty",80814000,107016000,100878523,93495723,86112923,78730123,71347323,63964523,56581723,49198923,41816123,34433323,27050523,19667723,12284923,5726800,0]
["3.","Pożyczki",113994023,111773218]
["4.","Przyjęte depozyty"]
["5.","Wymagalne zobowiązania:"]
[null,"1) jednostek budżetowych"]
[null,"2) wynikające z:"]
[null,"   a) ustaw,"]
[null,"   b) orzeczeń sądu,"]
[null,"   c) udzielonych poręczeń i gwarancji,"]
[null,"   d) innych tytułów."]
["6.","Łączna kwota długu na koniec roku budżetowego",194808023,218789218,100878523,93495723,86112923,78730123,71347323,63964523,56581723,49198923,41816123,34433323,27050523,19667723,12284923,5726800,0]
["7.","Dochody ogółem",374452678,448012626,426005941,320332723,326432723,332532723,338632723,344732723,350832723,356932723,363032723,369132723,375232723,381332723,387432723,393532723,399632723]
["8.","Procentowy ( % ) udział długu w dochodach",0.5202473755575597,0.4883550268514084,0.2368007421755651,0.2918706591208916,0.2637999101579041,0.2367590241637663,0.21069234646883195,0.18554816161156829,0.1612783508794874,0.13783808496594468,0.11518554761246688,0.09328168665231015,0.07208998933709734,0.05157627922741894,0.03170853227077569,0.014552284131147081,0]

{"sheet":"Arkusz2","index":1,"n_rows":18,"n_cols":16,"rows_kept":18,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[206741085,139934032,16856482,3984000,2055000,900000,370470599]
[39132704,4353208,490378,null,0,0,43976290]
[]
[206908129,139934032,16856483,3984000,2055000,900000]
[39648770,4353207,490378,0,0,0]
[]
[206908129,139934032,16856483,3984000,2055000,900000]
[39648770,4353207,490378]
[]
[]
[0,0,0,0,0,0]
[0,0,0,0,0,0]
[]
[206908129,139934032,16856483,3984000,2055000,900000,900000,1161000,372698644]
[39648770,4353207,490378,null,0,0,0,0,44492355]
[]
[222602842,130539849,25155395,8484000,2055000,900000,900000,1161000,230000000,235000000,240000000,245000000,250000000,255000000,260000000,265000000]
[39648770,4353207,490378,8484000,2055000,900000,900000,1161000,230000000,235000000,240000000,245000000,250000000,255000000,260000000,265000000]

{"sheet":"Arkusz3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}