{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Arkusz1","Arkusz2","Arkusz3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":29,"n_cols":19,"rows_kept":29,"cut":false,"hidden":false,"merged":[[9,3,9,18],[6,0,6,18],[30,0,30,18]],"flags":["formulas_cached_only"]}
[{"$nulls":14}," ","Załącznik Nr 10"]
[{"$nulls":15},"do Uchwały Nr XX/400/08"]
[{"$nulls":15},"Sejmiku Województwa "]
[{"$nulls":15},"Warmińsko-Mazurskiego"]
[{"$nulls":15},"z dnia 24 czerwca 2008 r. "]
[]
["Prognoza kwoty długu województwa na rok 2008 i lata następne"]
[]
[{"$nulls":18},"w zł"]
[null,null,"Przewid.","Przewidywany stan na koniec roku"]
[null,"Rodzaj","wykonanie"]
["Lp.","zadłużenia","na koniec",2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023]
[null,null,"31.12.2007"]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["1.","Wyemitowane papiery wartościowe"]
["2.","Kredyty",107016000,112462523,106122390,97866257,89610124,81353991,73097858,64841725,56585592,48329459,40073326,31817193,23561060,15304927,7873471,1273338,0]
["3.","Pożyczki",101651314,36119797]
["4.","Przyjęte depozyty"]
["5.","Wymagalne zobowiązania:"]
[null,"1) jednostek budżetowych"]
[null,"2) wynikające z:"]
[null,"   a) ustaw,"]
[null,"   b) orzeczeń sądu,"]
[null,"   c) udzielonych poręczeń i gwarancji,"]
[null,"   d) innych tytułów."]
["6.","Łączna kwota długu na koniec roku budżetowego",208667314,148582320,106122390,97866257,89610124,81353991,73097858,64841725,56585592,48329459,40073326,31817193,23561060,15304927,7873471,1273338,0]
["7.","Dochody ogółem",484163121,622404126,316232723,322332723,328432723,334532723,340632723,346732723,352832723,358932723,365032723,371132723,377232723,383332723,389432723,395532723,401632723]
["8.","Procentowy ( % ) udział długu w dochodach",0.4309855603396939,0.23872322465934295,0.33558320275413117,0.3036187455283589,0.2728416437359684,0.24318694527231646,0.2145943506431706,0.1870078037024501,0.16037512484350835,0.13464768159352247,0.10978009223573088,0.08572995865956018,0.062457625130256794,0.03992596009081124,0.020217795102955433,0.0032192987481341716,0]

{"sheet":"Arkusz2","index":1,"n_rows":18,"n_cols":16,"rows_kept":18,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[206741085,139934032,16856482,3984000,2055000,900000,370470599]
[39132704,4353208,490378,null,0,0,43976290]
[]
[206908129,139934032,16856483,3984000,2055000,900000]
[39648770,4353207,490378,0,0,0]
[]
[206908129,139934032,16856483,3984000,2055000,900000]
[39648770,4353207,490378]
[]
[]
[0,0,0,0,0,0]
[0,0,0,0,0,0]
[]
[206908129,139934032,16856483,3984000,2055000,900000,900000,1161000,372698644]
[39648770,4353207,490378,null,0,0,0,0,44492355]
[]
[222602842,130539849,25155395,8484000,2055000,900000,900000,1161000,230000000,235000000,240000000,245000000,250000000,255000000,260000000,265000000]
[39648770,4353207,490378,8484000,2055000,900000,900000,1161000,230000000,235000000,240000000,245000000,250000000,255000000,260000000,265000000]

{"sheet":"Arkusz3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}